Page Banner
Home | Search | Site Map | Help

Previous PageTable Of ContentsNext Page

Notes to the financial statements

Basis of accounting

The agency budgeted statements are prepared in compliance with Australian Accounting Standards, Accounting Guidance Releases and having regard to Statements of Accounting Concepts. No allowance is made for the effect of changing prices on the results or the financial position of the AOFM.

Administered internal transactions

Administered transactions between the AOFM and other agencies within the general government (administered internal transactions) are not reported in the note of budgeted administered financial performance or the note of budgeted administered financial position.

Cash flows in the note of budgeted administered cash flows are reported inclusive of administered internal transactions.

Goods and Services Tax (GST)

The AOFM is an input taxed entity under A New Tax System (Goods and Services Tax) Act 1999.

The budgeted financial statements have been prepared in accordance with the GST accounting guidelines of the Urgent Issues Group (UIG) of the Australian Accounting Research Foundation. The UIG consensus requires that expenses and assets be accounted for net of recoverable GST, revenues be accounted for net of GST payable and that cash flows and accounts payable and receivable be reported gross. Appropriations are net of recoverable GST amounts.

Agency budgeted financial statements

Revenue and expenses

Appropriations

Price of outputs appropriation estimates are not based on market price indicators. The agreed price of outputs appropriation estimates are based on budgeted expenses.

The AOFM has prepared its estimates for the 2001-02 budget and forward years to achieve a break-even operating result. Consequently the appropriation revenue from Government represents the funding required to meet all expenses after deduction of revenue from other sources.

Interest revenue

As part of the agency banking incentive scheme, the AOFM has estimated that it will earn $20,000 interest on credit balances in its agency account and from term deposit investments.

Employee expenses

The AOFM envisages a significant increase in its staffing over the Budget year 2001-02.

Assets and liabilities

The employee liabilities of the AOFM are expected to increase from actuals as at 30 June 2001. The increased liability recognises that staff numbers are expected to grow significantly during the Budget year 2001-02.

The estimated cash reserves will be maintained in order to ensure that the AOFM is well placed to:

Budgeted financial statements have been prepared on the assumption that unspent monies will not be withdrawn by the Department of Finance and Administration.

Administered notes of budgeted financial statements

Revenue and expenses

Non-Taxation Revenue - Interest

 

Actual

Estimated

 

2000-01
$'000

2001-02
$'000

2002-03
$'000

2003-04
$'000

2004-05
$'000

Interest on housing agreements

172,262

169,249

166,109

162,853

159,477

Interest on state and territory debt

52,479

37,558

31,944

20,070

11,284

Interest from other sources

2,912,706

3,004,943

3,065,110

3,000,500

3,379,030

Total interest

3,137,447

3,211,750

3,263,163

3,183,423

3,549,791

Interest from other sources includes interest from swaps and investments.

Expenses - Grants

 

Actual

Estimated

 

2000-01
$'000

2001-02
$'000

2002-03
$'000

2003-04
$'000

2004-05
$'000

Grants to State and Territory Governments

56,674

36,318

31,300

36,704

54,330

Total grants

56,674

36,318

31,300

36,704

54,330

 

Expenses - Interest and Financing Costs

 

Actual

Estimated

 

2000-01
$'000

2001-02
$'000

2002-03
$'000

2003-04
$'000

2004-05
$'000

Interest on Government securities

5,791,445

5,082,826

4,802,731

4,250,678

3,893,683

Interest on swaps

2,431,258

1,930,100

1,826,000

1,699,000

1,652,000

Interest on other debt

42,862

7,889

1,960

62,270

56,190

Net repurchase premia

314,332

186,560

-

-

-

Other financing costs

1,448

4,507

3,204

3,204

3,204

Total interest and financing

8,581,345

7,211,882

6,633,895

6,015,152

5,605,077

 

Assets and liabilities

Debt Liabilities - Loans

Loans represent the book value of Government securities on issue, net of investments, with exception to 2000-01, where they are reported separately.

Financial Assets - Receivables

 

Actual

Estimated

 

2000-01
$'000

2001-02
$'000

2002-03

$'000

2003-04
$'000

2004-05
$'000

Loans to State and Territory Governments

4,516,765

4,291,593

4,179,808

3,802,989

3,644,671

Swap principal

32,761

34,000

34,000

-

-

Other

50

-

-

-

-

Total receivables

4,549,576

4,325,593

4,213,808

3,802,989

3,644,671

 

Appendices 1 and 2

Appendix 1

Agency and administered revenue

Agency and administered revenue

Appendix 2

Estimates of expenses from administered appropriations

Estimates of expenses from administered appropriations

 

Previous PageTable Of ContentsNext Page