Appendix B: Australian Government Financial Statements (Continued)
| Estimates | Projections | |||||
|---|---|---|---|---|---|---|
Note |
2012-13 $m |
2013-14 $m |
2014-15 $m |
2015-16 $m | ||
| Assets | ||||||
| Financial assets | ||||||
| Cash and deposits | 20(a) | 2,638 | 2,880 | 2,857 | 2,940 | |
| Advances paid | 14 | 35,622 | 40,840 | 45,612 | 50,423 | |
| Investments, loans and placements | 15 | 112,135 | 112,178 | 111,633 | 110,850 | |
| Other receivables | 14 | 40,910 | 43,273 | 46,484 | 47,859 | |
| Equity investments | ||||||
| Investments in other public sector entities | 24,773 | 30,997 | 37,925 | 43,077 | ||
| Equity accounted investments | 313 | 313 | 314 | 315 | ||
| Investments - shares | 29,347 | 33,316 | 36,271 | 39,336 | ||
| Total financial assets | 245,738 | 263,796 | 281,094 | 294,799 | ||
| Non-financial assets | 16 | |||||
| Land | 8,596 | 8,533 | 8,562 | 8,555 | ||
| Buildings | 24,115 | 24,169 | 24,049 | 24,669 | ||
| Plant, equipment and infrastructure | 53,480 | 53,767 | 54,197 | 56,051 | ||
| Inventories | 7,357 | 7,283 | 7,157 | 7,056 | ||
| Intangibles | 5,689 | 5,652 | 5,675 | 5,675 | ||
| Investment properties | 181 | 181 | 181 | 181 | ||
| Biological assets | 37 | 37 | 37 | 37 | ||
| Heritage and cultural assets | 10,447 | 10,459 | 10,471 | 10,483 | ||
| Assets held for sale | 90 | 90 | 90 | 90 | ||
| Other non-financial assets | 2,624 | 3,038 | 3,466 | 2,753 | ||
| Total non-financial assets | 112,616 | 113,208 | 113,884 | 115,549 | ||
| Total assets | 358,354 | 377,004 | 394,979 | 410,349 | ||
| Liabilities | ||||||
| Interest bearing liabilities | ||||||
| Deposits held | 192 | 192 | 192 | 192 | ||
| Government securities | 281,195 | 287,561 | 291,576 | 289,306 | ||
| Loans | 17 | 11,780 | 11,248 | 11,257 | 11,080 | |
| Other borrowing | 1,208 | 1,543 | 1,427 | 1,377 | ||
| Total interest bearing liabilities | 294,375 | 300,544 | 304,452 | 301,955 | ||
| Provisions and payables | ||||||
| Superannuation liability | 18 | 142,723 | 147,978 | 153,330 | 158,752 | |
| Other employee liabilities | 18 | 14,773 | 15,141 | 15,412 | 15,415 | |
| Suppliers payable | 19 | 4,807 | 4,892 | 4,940 | 4,966 | |
| Personal benefits provisions and payable | 19 | 14,587 | 14,785 | 15,292 | 15,894 | |
| Subsidies provisions and payable | 19 | 3,363 | 3,569 | 3,662 | 3,329 | |
| Grants provisions and payable | 19 | 14,699 | 13,786 | 11,648 | 11,372 | |
| Other provisions and payables | 19 | 14,332 | 14,616 | 15,391 | 15,540 | |
| Total provisions and payables | 209,284 | 214,767 | 219,676 | 225,268 | ||
| Total liabilities | 503,659 | 515,311 | 524,128 | 527,223 | ||
| Net worth(a) | -145,305 | -138,306 | -129,149 | -116,875 | ||
| Net financial worth(b) | -257,921 | -251,515 | -243,034 | -232,424 | ||
| Net financial liabilities(c) | 282,694 | 282,511 | 280,958 | 275,501 | ||
| Net debt(d) | 143,980 | 144,646 | 144,350 | 137,742 | ||
(a) Net worth is calculated as total assets minus total liabilities.
(b) Net financial worth equals total financial assets minus total liabilities.
(c) Net financial liabilities equals total liabilities less financial assets other than investments in other public sector entities.
(d) Net debt equals the sum of deposits held, government securities, loans and other borrowing, minus the sum of cash and deposits, advances paid, and investments, loans and placements.
If www.budget.gov.au responds slowly or you are having trouble downloading a document, try one of the Budget Website Mirrors
Note: Where possible, Budget documents are available in HTML and for downloading in Portable Document Format(PDF). If you require further information on any of the tables or charts on this website, please contact The Treasury.



