Part 3: Fiscal Strategy and Outlook (continued)
Attachment C: Supplementary expenses table and the Contingency Reserve
Expenses
Table 3.24 shows estimates of Australian Government general government expenses by function and sub‑function for 2015‑16 and the forward years.
| Estimates | Projections | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2015-16 | 2016-17 | 2017-18 | 2018-19 | ||||||||||
| Budget $m |
MYEFO $m |
Change on Budget % |
Budget $m |
MYEFO $m |
Change on Budget % |
Budget $m |
MYEFO $m |
Change on Budget % |
Budget $m |
MYEFO $m |
Change on Budget % |
||
| General public services | |||||||||||||
| Legislative and executive affairs | 1,058 | 1,061 | 0 | 1,234 | 1,243 | 1 | 1,054 | 1,063 | 1 | 1,069 | 1,077 | 1 | |
| Financial and fiscal affairs | 7,934 | 7,028 | -11 | 8,532 | 7,493 | -12 | 8,430 | 7,313 | -13 | 8,533 | 7,401 | -13 | |
| Foreign affairs and economic aid | 5,422 | 5,430 | 0 | 5,663 | 5,636 | 0 | 5,573 | 5,427 | -3 | 5,740 | 5,760 | 0 | |
| General research | 2,716 | 2,785 | 3 | 2,674 | 2,741 | 3 | 2,534 | 2,804 | 11 | 2,627 | 2,899 | 10 | |
| General services | 913 | 961 | 5 | 877 | 926 | 6 | 888 | 929 | 5 | 906 | 950 | 5 | |
| Government superannuation benefits | 4,119 | 5,372 | 30 | 3,956 | 3,967 | 0 | 3,745 | 3,818 | 2 | 3,667 | 3,770 | 3 | |
| Defence | 26,348 | 26,559 | 1 | 26,106 | 26,312 | 1 | 27,631 | 27,640 | 0 | 28,783 | 28,627 | -1 | |
| Public order and safety | 4,885 | 4,958 | 1 | 4,851 | 4,844 | 0 | 4,735 | 4,718 | 0 | 4,806 | 4,738 | -1 | |
| Education | 31,854 | 32,478 | 2 | 33,133 | 33,166 | 0 | 34,055 | 33,813 | -1 | 35,115 | 34,921 | -1 | |
| Health | 69,381 | 68,686 | -1 | 71,634 | 70,375 | -2 | 74,076 | 72,318 | -2 | 76,987 | 75,195 | -2 | |
| Social security and welfare | 154,000 | 152,782 | -1 | 159,654 | 158,721 | -1 | 170,719 | 168,251 | -1 | 186,869 | 182,548 | -2 | |
| Housing and community amenities | 5,329 | 5,434 | 2 | 5,242 | 5,233 | 0 | 5,041 | 5,091 | 1 | 4,553 | 4,641 | 2 | |
| Recreation and culture | 3,530 | 3,440 | -3 | 3,350 | 3,257 | -3 | 3,294 | 3,210 | -3 | 3,287 | 3,173 | -3 | |
| Fuel and energy | 6,706 | 6,773 | 1 | 6,705 | 6,707 | 0 | 6,895 | 6,932 | 1 | 7,237 | 7,192 | -1 | |
| Agriculture, fisheries and forestry | 3,063 | 3,119 | 2 | 2,930 | 3,018 | 3 | 2,780 | 2,828 | 2 | 2,408 | 2,484 | 3 | |
| Mining, manufacturing and construction | 3,142 | 3,619 | 15 | 3,129 | 3,683 | 18 | 3,082 | 3,777 | 23 | 3,092 | 3,923 | 27 | |
| Transport and communication | 8,575 | 8,882 | 4 | 11,198 | 11,917 | 6 | 9,304 | 9,102 | -2 | 6,315 | 6,558 | 4 | |
| Other economic affairs | |||||||||||||
| Tourism and area promotion | 177 | 180 | 2 | 176 | 182 | 3 | 175 | 182 | 4 | 166 | 173 | 4 | |
| Labour and employment affairs | 3,963 | 3,868 | -2 | 4,296 | 4,200 | -2 | 4,326 | 4,158 | -4 | 4,358 | 4,194 | -4 | |
| Immigration | 3,622 | 4,020 | 11 | 2,451 | 3,441 | 40 | 2,356 | 2,537 | 8 | 2,416 | 2,473 | 2 | |
| Other economic affairs nec | 2,030 | 2,063 | 2 | 1,994 | 2,020 | 1 | 1,992 | 2,019 | 1 | 2,010 | 2,056 | 2 | |
| Other purposes | |||||||||||||
| Public debt interest | 15,561 | 15,680 | 1 | 16,455 | 17,075 | 4 | 16,846 | 17,720 | 5 | 17,364 | 18,719 | 8 | |
| Nominal superannuation interest | 9,869 | 9,231 | -6 | 10,259 | 10,261 | 0 | 10,648 | 10,650 | 0 | 11,034 | 11,036 | 0 | |
| General purpose inter-government transactions | 60,038 | 59,239 | -1 | 63,949 | 63,777 | 0 | 67,534 | 66,776 | -1 | 71,232 | 69,744 | -2 | |
| Natural disaster relief | 33 | 40 | 21 | 5 | 8 | 60 | -1 | 3 | 400 | -1 | 0 | 100 | |
| Contingency reserve | 201 | -1,456 | -824 | 2,201 | 1,002 | -54 | 4,104 | 2,811 | -32 | 8,854 | 7,117 | -20 | |
| Total expenses | 434,469 | 432,234 | -1 | 452,654 | 451,206 | 0 | 471,816 | 465,892 | -1 | 499,428 | 491,370 | -2 | |
Contingency Reserve
The Contingency Reserve (other purposes function) is an allowance, included in aggregate expenses, principally to reflect anticipated events that cannot be assigned to individual programmes in the preparation of the Australian Government budget estimates. The Contingency Reserve is used to ensure that the estimates are based on the best information available at the time of the MYEFO. It is not a general policy reserve.
While the Contingency Reserve is designed to ensure that aggregate estimates are as close as possible to expected outcomes, it is not appropriated. Allowances that are included in the Contingency Reserve can only be drawn upon once they have been appropriated by Parliament. These allowances are allocated to specific entities for appropriation closer to the time when the associated events eventuate.
The Contingency Reserve contains an allowance for the tendency for estimates of expenses for existing Government policy to be revised upwards in the forward years, known as the conservative bias allowance (CBA). The rising profile of expenses in the contingency reserve sub‑function over the forward estimates is largely due to the CBA. Since the 2015‑16 Budget, the allowance has been drawn down to:
- ¼ of a percentage point of total general government sector expenses (excluding GST payments to the States) in the first forward year (2016‑17);
- ¾ of a percentage point of expenses in the second forward year (2017‑18); and
- a 1½ percentage point provision in the third forward year (2018‑19).
The drawdown of the allowance reduced expenses by $973 million in 2016‑17, $1.0 billion in 2017‑18 and $2.2 billion in 2018‑19. The drawdown of the allowance is consistent with long standing practice and does not represent a saving or offset to Government spending measures.
In general, the Contingency Reserve can also include:
- a provision for underspends in the current financial year reflecting the tendency for budgeted expenses for some entities or functions not to be met;
- commercial‑in‑confidence and national security‑in‑confidence items that cannot be disclosed separately and programmes that are yet to be renegotiated with State and Territory governments;
- the effect, on the budget and forward estimates, of economic parameter revisions received late in the process and hence not able to be allocated to individual entities or functions;
- decisions taken but not yet announced by the Government, and decisions made too late for inclusion against individual entity estimates; and
- provisions for other specific events and pressures that are reasonably expected to affect the budget estimates.

