Skip to content

Part 1: Agency Financial Resourcing (continued)

PRIME MINISTER AND CABINET
Agency Resourcing—2016‑2017
Estimated Actual—2015‑2016
  Departmental   Administered  
             Appropriation Bill No. 2     
Entity/Outcome/
Non‑operating
Appropriation
Bill No. 1
Appropriation
Bill No. 2
Receipts (a) Special
Appropriation
Special Accounts (b) Appropriation
Bill No. 1
SPPs Other (c) Special
Appropriation
Total
  $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
Department of the Prime Minister and Cabinet                    
Outcome 1 113,148 - 3,567 - - 23,387 - - 10 140,112
119,114 - 3,619 - - 19,494 - - 10 142,237
                     
Outcome 2 267,880 - 6,985 - 3,022,180 1,310,418 7,648 - 187,996 4,803,107
270,329 - 7,087 - 2,932,156 1,210,031 8,647 - 247,485 4,675,735
                     
Equity Injections - 8,611 - - - - - - - 8,611
- 3,096 - - - - - - - 3,096
                     
Total 381,028 8,611 10,552 - 3,022,180 1,333,805 7,648 - 188,006 4,951,830
389,443 3,096 10,706 - 2,932,156 1,229,525 8,647 - 247,495 4,821,068
                     
Aboriginal Hostels Limited                    
Outcome 1 37,075 - 21,177 - - - - - - 58,252
37,582 - 26,815 - - - - - - 64,397
                     
Total 37,075 - 21,177 - - - - - - 58,252
37,582 - 26,815 - - - - - - 64,397
                     
Indigenous Business Australia                    
Outcome 1 10,602 - 168,807 - - - - - - 179,409
34,258 - 172,470 - - - - - - 206,728
                     
Equity Injections - 36,550 - - - - - - - 36,550
- 36,550 - - - - - - - 36,550
                     
Total 10,602 36,550 168,807 - - - - - - 215,959
34,258 36,550 172,470 - - - - - - 243,278
                     
Indigenous Land Corporation                    
Outcome 1 9,156 - 56,274 - - - - - - 65,430
9,389 - 55,412 - - - - - - 64,801
                     
Total 9,156 - 56,274 - - - - - - 65,430
9,389 - 55,412 - - - - - - 64,801
                     
National Australia Day Council Limited                    
Outcome 1 - - - - - - - - - -
- - 6,817 - - - - - - 6,817
                     
Total - - - - - - - - - -
- - 6,817 - - - - - - 6,817
                     
Outback Stores Pty Ltd                    
Outcome 1 - - 23,053 - - - - - - 23,053
- - 23,053 - - - - - - 23,053
                     
Total - - 23,053 - - - - - - 23,053
- - 23,053 - - - - - - 23,053
                     
Torres Strait Regional Authority                    
Outcome 1 35,919 - 11,688 - - - - - - 47,607
39,498 - 11,432 - - - - - - 50,930
                     
Total 35,919 - 11,688 - - - - - - 47,607
39,498 - 11,432 - - - - - - 50,930
                     
Australian National Audit Office                    
Outcome 1 73,134 - 4,000 720 - - - - - 77,854
73,087 - 3,800 644 - - - - - 77,531
                     
Equity Injections - 150 - - - - - - - 150
- - - - - - - - - -
                     
Total 73,134 150 4,000 720 - - - - - 78,004
73,087 - 3,800 644 - - - - - 77,531
                     
Australian Public Service Commission                    
Outcome 1 20,908 - 19,830 - - - - - 64,404 105,142
21,055 - 20,428 - - - - - 63,141 104,624
                     
Total 20,908 - 19,830 - - - - - 64,404 105,142
21,055 - 20,428 - - - - - 63,141 104,624
                     
Digital Transformation Office                    
Outcome 1 38,456 - - - - - - - - 38,456
32,025 - - - - - - - - 32,025
                     
Equity Injections - - - - - - - - - -
- 2,226 - - - - - - - 2,226
                     
Total 38,456 - - - - - - - - 38,456
32,025 2,226 - - - - - - - 34,251
                     
Office of the Commonwealth Ombudsman                    
Outcome 1 20,933 - 1,860 - - - - - - 22,793
22,643 - 2,227 - - - - - - 24,870
                     
Total 20,933 - 1,860 - - - - - - 22,793
22,643 - 2,227 - - - - - - 24,870
                     
Office of the Inspector‑General of Intelligence and Security                    
Outcome 1 3,143 - - - - - - - - 3,143
3,075 - 185 - - - - - - 3,260
                     
Total 3,143 - - - - - - - - 3,143
3,075 - 185 - - - - - - 3,260
                     
Office of National Assessments                    
Outcome 1 35,350 - - - - - - - - 35,350
34,201 - - - - - - - - 34,201
                     
Total 35,350 - - - - - - - - 35,350
34,201 - - - - - - - - 34,201
                     
Office of the Official Secretary to the Governor‑General                    
Outcome 1 11,475 - - - - 4,367 - - 425 16,267
11,621 - - - - 3,754 - - 425 15,800
                     
Total 11,475 - - - - 4,367 - - 425 16,267
11,621 - - - - 3,754 - - 425 15,800
                     
                     
PORTFOLIO 677,179 45,311 317,241 720 3,022,180 1,338,172 7,648 - 252,835 5,661,286
TOTAL 707,877 41,872 333,345 644 2,932,156 1,233,279 8,647 - 311,061 5,568,881

(a) Receipts that were not appropriated to the entity by an annual Appropriation Act or another Act.

(b) Amounts credited to a special account that were not appropriated to the entity by an annual Appropriation Act or another Act.

(c) Includes New Administered Outcomes and administered assets and liabilities item, within the meaning of Appropriation Bill No.2.