


Part 3: Fiscal strategy and outlook (Continued)
Attachment D
Australia's Federal Relations (Continued)
Table A.11: Other financial flows — estimated advances, repayment of advances and interest payments, by year and State
| $'000 |
NSW
|
VIC
|
QLD
|
WA
|
SA
|
TAS
|
ACT
|
NT
|
Total
|
| 2012-13 |
|
|
|
|
|
|
|
|
|
| Advances |
|
|
|
|
|
|
|
|
|
| Contingent Liabilities |
|
|
|
|
|
|
|
|
|
| Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund |
50,000 |
- |
- |
- |
- |
- |
- |
- |
50,000 |
| Natural disaster relief |
7,242 |
3,260 |
116,631 |
- |
- |
- |
- |
- |
127,133 |
| Repayments |
|
|
|
|
|
|
|
|
|
| Contingent liabilities |
|
|
|
|
|
|
|
|
|
| Natural disaster relief |
-145 |
- |
-7,282 |
- |
- |
- |
- |
- |
-7,427 |
| Environment |
|
|
|
|
|
|
|
|
|
| Northern Territory – water and sewerage assistance |
- |
- |
- |
- |
- |
- |
- |
-136 |
-136 |
| Housing |
|
|
|
|
|
|
|
|
|
| Commonwealth-State Housing |
|
|
|
|
|
|
|
|
|
| Agreement loans |
-36,264 |
- |
-9,689 |
-9,167 |
-14,123 |
-4,861 |
- |
-725 |
-74,829 |
| Housing for service personnel |
-1,330 |
- |
-819 |
-227 |
-42 |
- |
- |
- |
-2,418 |
| Other housing |
- |
- |
- |
- |
- |
- |
-7,629 |
-2,448 |
-10,077 |
| Infrastructure |
|
|
|
|
|
|
|
|
|
| Railway projects |
-9 |
-9 |
- |
-365 |
- |
- |
- |
- |
-383 |
| Sewerage |
-6,370 |
- |
-1,588 |
- |
-1,042 |
- |
- |
- |
-9,000 |
| War service land settlement scheme |
-147 |
-84 |
- |
- |
- |
- |
- |
- |
-231 |
| Other purposes |
|
|
|
|
|
|
|
|
|
| Australian Capital Territory debt repayments |
- |
- |
- |
- |
- |
- |
-554 |
- |
-554 |
| Loan Council – housing nominations |
-7,858 |
- |
-2,891 |
-5,012 |
-4,705 |
-2,107 |
- |
-2,616 |
-25,189 |
Table A.11: Other financial flows — estimated advances, repayment of advances and interest payments, by year and State (continued)
| $'000 |
NSW
|
VIC
|
QLD
|
WA
|
SA
|
TAS
|
ACT
|
NT
|
Total
|
| 2012-13 |
|
|
|
|
|
|
|
|
|
| Interest |
|
|
|
|
|
|
|
|
|
| Contingent liabilities |
|
|
|
|
|
|
|
|
|
| Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund |
-3,156 |
- |
- |
- |
- |
- |
- |
- |
-3,156 |
| Natural disaster relief |
-201 |
- |
-1,405 |
- |
- |
- |
- |
- |
-1,606 |
| Housing |
|
|
|
|
|
|
|
|
|
| Commonwealth-State Housing Agreement loans |
-37,384 |
- |
-10,586 |
-9,986 |
-16,494 |
-5,195 |
- |
-1,445 |
-81,090 |
| Housing for service personnel |
-2,068 |
- |
-1,162 |
-221 |
-92 |
- |
- |
- |
-3,543 |
| Other housing |
- |
- |
- |
- |
- |
- |
-7,655 |
-3,741 |
-11,396 |
| Infrastructure |
|
|
|
|
|
|
|
|
|
| Railway projects |
- |
- |
- |
-116 |
- |
- |
- |
- |
-116 |
| Sewerage |
-2,005 |
- |
-561 |
- |
-447 |
- |
- |
- |
-3,013 |
| War service land settlement scheme |
-9 |
-5 |
- |
- |
- |
- |
- |
- |
-14 |
| Other purposes |
|
|
|
|
|
|
|
|
|
| Australian Capital Territory debt repayments |
- |
- |
- |
- |
- |
- |
-766 |
- |
-766 |
| Loan Council – housing nominations |
-21,370 |
- |
-7,651 |
-13,085 |
-12,865 |
-5,641 |
- |
-7,407 |
-68,019 |
| Net Financial Flow |
-61,074 |
3,162 |
72,997 |
-38,179 |
-49,810 |
-17,804 |
-16,604 |
-18,518 |
-125,830 |
Table A.11: Other financial flows — estimated advances, repayment of advances and interest payments, by year and State (continued)
| $'000 |
NSW
|
VIC
|
QLD
|
WA
|
SA
|
TAS
|
ACT
|
NT
|
Total
|
| 2013-14 |
|
|
|
|
|
|
|
|
|
| Advances |
|
|
|
|
|
|
|
|
|
| Contingent Liabilities |
|
|
|
|
|
|
|
|
|
| Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund |
50,000 |
- |
- |
- |
- |
- |
- |
- |
50,000 |
| Natural disaster relief |
18,669 |
- |
3,000 |
- |
- |
- |
- |
- |
21,669 |
| Repayments |
|
|
|
|
|
|
|
|
|
| Contingent liabilities |
|
|
|
|
|
|
|
|
|
| Natural disaster relief |
-1,007 |
- |
-9,616 |
- |
- |
- |
- |
- |
-10,623 |
| Environment |
|
|
|
|
|
|
|
|
|
| Northern Territory – water and sewerage assistance |
- |
- |
- |
- |
- |
- |
- |
-136 |
-136 |
| Housing |
|
|
|
|
|
|
|
|
|
| Commonwealth-State Housing Agreement loans |
-36,710 |
- |
-9,790 |
-9,294 |
-14,747 |
-4,945 |
- |
-758 |
-76,244 |
| Housing for service personnel |
-1,413 |
- |
-874 |
-238 |
-47 |
- |
- |
- |
-2,572 |
| Other housing |
- |
- |
- |
- |
- |
- |
-7,619 |
-2,572 |
-10,191 |
| Infrastructure |
|
|
|
|
|
|
|
|
|
| Railway projects |
- |
- |
- |
-350 |
- |
- |
- |
- |
-350 |
| Sewerage |
-7,004 |
- |
-1,746 |
- |
-1,165 |
- |
- |
- |
-9,915 |
| War service land settlement scheme |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Other purposes |
|
|
|
|
|
|
|
|
|
| Australian Capital Territory debt repayments |
- |
- |
- |
- |
- |
- |
-554 |
- |
-554 |
| Loan Council – housing nominations |
-8,211 |
- |
-3,021 |
-5,237 |
-4,917 |
-2,202 |
- |
-2,733 |
-26,321 |
Table A.11: Other financial flows — estimated advances, repayment of advances and interest payments, by year and State (continued)
| $'000 |
NSW
|
VIC
|
QLD
|
WA
|
SA
|
TAS
|
ACT
|
NT
|
Total
|
| 2013-14 |
|
|
|
|
|
|
|
|
|
| Interest |
|
|
|
|
|
|
|
|
|
| Contingent liabilities |
|
|
|
|
|
|
|
|
|
| Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund |
-5,876 |
- |
- |
- |
- |
- |
- |
- |
-5,876 |
| Natural disaster relief |
-695 |
-87 |
-4,317 |
- |
- |
- |
- |
- |
-5,099 |
| Housing |
|
|
|
|
|
|
|
|
|
| Commonwealth-State Housing Agreement loans |
-35,608 |
- |
-10,118 |
-9,540 |
-15,815 |
-4,961 |
- |
-1,414 |
-77,456 |
| Housing for service personnel |
-2,010 |
- |
-1,125 |
-211 |
-90 |
- |
- |
- |
-3,436 |
| Other housing |
- |
- |
- |
- |
- |
- |
-7,312 |
-3,610 |
-10,922 |
| Infrastructure |
|
|
|
|
|
|
|
|
|
| Railway projects |
- |
- |
- |
-96 |
- |
- |
- |
- |
-96 |
| Sewerage |
-1,367 |
- |
-402 |
- |
-326 |
- |
- |
- |
-2,095 |
| War service land settlement scheme |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Other purposes |
|
|
|
|
|
|
|
|
|
| Australian Capital Territory debt repayments |
- |
- |
- |
- |
- |
- |
-697 |
- |
-697 |
| Loan Council – housing nominations |
-21,054 |
- |
-7,532 |
-12,879 |
-12,673 |
-5,555 |
- |
-7,301 |
-66,994 |
| Net Financial Flow |
-52,286 |
-87 |
-45,541 |
-37,845 |
-49,780 |
-17,663 |
-16,182 |
-18,524 |
-237,908 |
Table A.11: Other financial flows — estimated advances, repayment of advances and interest payments, by year and State (continued)
| $'000 |
NSW
|
VIC
|
QLD
|
WA
|
SA
|
TAS
|
ACT
|
NT
|
Total
|
| 2014-15 |
|
|
|
|
|
|
|
|
|
| Advances |
|
|
|
|
|
|
|
|
|
| Contingent Liabilities |
|
|
|
|
|
|
|
|
|
| Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund |
30,150 |
- |
- |
- |
- |
- |
- |
- |
30,150 |
| Natural disaster relief |
3,690 |
- |
3,000 |
- |
- |
- |
- |
- |
6,690 |
| Repayments |
|
|
|
|
|
|
|
|
|
| Contingent liabilities |
|
|
|
|
|
|
|
|
|
| Natural disaster relief |
-3,260 |
-408 |
-24,194 |
- |
- |
- |
- |
- |
-27,862 |
| Environment |
|
|
|
|
|
|
|
|
|
| Northern Territory – water and sewerage assistance |
- |
- |
- |
- |
- |
- |
- |
-136 |
-136 |
| Housing |
|
|
|
|
|
|
|
|
|
| Commonwealth-State Housing Agreement loans |
-37,096 |
- |
-9,920 |
-9,424 |
-15,398 |
-5,028 |
- |
-792 |
-77,658 |
| Housing for service personnel |
-1,503 |
- |
-915 |
-248 |
-52 |
- |
- |
- |
-2,718 |
| Other housing |
- |
- |
- |
- |
- |
- |
-7,755 |
-2,703 |
-10,458 |
| Infrastructure |
|
|
|
|
|
|
|
|
|
| Railway projects |
- |
- |
- |
-324 |
- |
- |
- |
- |
-324 |
| Sewerage |
-7,703 |
- |
-1,919 |
- |
-1,037 |
- |
- |
- |
-10,659 |
| War service land settlement scheme |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Other purposes |
|
|
|
|
|
|
|
|
|
| Australian Capital Territory debt repayments |
- |
- |
- |
- |
- |
- |
-555 |
- |
-555 |
| Loan Council – housing nominations |
-8,581 |
- |
-3,157 |
-5,473 |
-5,138 |
-2,301 |
- |
-2,856 |
-27,506 |
Table A.11: Other financial flows — estimated advances, repayment of advances and interest payments, by year and State (continued)
| $'000 |
NSW
|
VIC
|
QLD
|
WA
|
SA
|
TAS
|
ACT
|
NT
|
Total
|
| 2014-15 |
|
|
|
|
|
|
|
|
|
| Interest |
|
|
|
|
|
|
|
|
|
| Contingent liabilities |
|
|
|
|
|
|
|
|
|
| Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund |
-8,387 |
- |
- |
- |
- |
- |
- |
- |
-8,387 |
| Natural disaster relief |
-767 |
-87 |
-4,053 |
- |
- |
- |
- |
- |
-4,907 |
| Housing |
|
|
|
|
|
|
|
|
|
| Commonwealth-State Housing Agreement loans |
-33,794 |
- |
-9,643 |
-9,084 |
-15,097 |
-4,720 |
- |
-1,381 |
-73,719 |
| Housing for service personnel |
-1,947 |
- |
-1,087 |
-200 |
-88 |
- |
- |
- |
-3,322 |
| Other housing |
- |
- |
- |
- |
- |
- |
-6,969 |
-3,473 |
-10,442 |
| Infrastructure |
|
|
|
|
|
|
|
|
|
| Railway projects |
- |
- |
- |
-76 |
- |
- |
- |
- |
-76 |
| Sewerage |
-665 |
- |
-226 |
- |
-189 |
- |
- |
- |
-1,080 |
| War service land settlement scheme |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Other purposes |
|
|
|
|
|
|
|
|
|
| Australian Capital Territory debt repayments |
- |
- |
- |
- |
- |
- |
-627 |
- |
-627 |
| Loan Council – housing nominations |
-20,720 |
- |
-7,407 |
-12,661 |
-12,471 |
-5,464 |
- |
-7,189 |
-65,912 |
| Net Financial Flow |
-90,583 |
-495 |
-59,521 |
-37,490 |
-49,470 |
-17,513 |
-15,906 |
-18,530 |
-289,508 |
Table A.11: Other financial flows — estimated advances, repayment of advances and interest payments, by year and State (continued)
| $'000 |
NSW
|
VIC
|
QLD
|
WA
|
SA
|
TAS
|
ACT
|
NT
|
Total
|
| 2015-16 |
|
|
|
|
|
|
|
|
|
| Advances |
|
|
|
|
|
|
|
|
|
| Contingent Liabilities |
|
|
|
|
|
|
|
|
|
| Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Natural disaster relief |
2,000 |
- |
3,000 |
- |
- |
- |
- |
- |
5,000 |
| Repayments |
|
|
|
|
|
|
|
|
|
| Contingent liabilities |
|
|
|
|
|
|
|
|
|
| Natural disaster relief |
-3,700 |
-408 |
-24,194 |
- |
- |
- |
- |
- |
-28,302 |
| Environment |
|
|
|
|
|
|
|
|
|
| Northern Territory – water and sewerage assistance |
- |
- |
- |
- |
- |
- |
- |
-136 |
-136 |
| Housing |
|
|
|
|
|
|
|
|
|
| Commonwealth-State Housing Agreement loans |
-37,130 |
- |
-9,955 |
-9,543 |
-16,079 |
-5,052 |
- |
-828 |
-78,587 |
| Housing for service personnel |
-1,595 |
- |
-976 |
-263 |
-57 |
- |
- |
- |
-2,891 |
| Other housing |
- |
- |
- |
- |
- |
- |
-7,854 |
-2,839 |
-10,693 |
| Infrastructure |
|
|
|
|
|
|
|
|
|
| Railway projects |
- |
- |
- |
-287 |
- |
- |
- |
- |
-287 |
| Sewerage |
-1,342 |
- |
-826 |
- |
-648 |
- |
- |
- |
-2,816 |
| War service land settlement scheme |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Other purposes |
|
|
|
|
|
|
|
|
|
| Australian Capital Territory debt repayments |
- |
- |
- |
- |
- |
- |
-555 |
- |
-555 |
| Loan Council – housing nominations |
-8,967 |
- |
-3,299 |
-5,719 |
-5,369 |
-2,404 |
- |
-2,985 |
-28,743 |
Table A.11: Other financial flows — estimated advances, repayment of advances and interest payments, by year and State (continued)
| $'000 |
NSW
|
VIC
|
QLD
|
WA
|
SA
|
TAS
|
ACT
|
NT
|
Total
|
| 2015-16 |
|
|
|
|
|
|
|
|
|
| Interest |
|
|
|
|
|
|
|
|
|
| Contingent liabilities |
|
|
|
|
|
|
|
|
|
| Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund |
-9,106 |
- |
- |
- |
- |
- |
- |
- |
-9,106 |
| Natural disaster relief |
-680 |
-76 |
-3,400 |
- |
- |
- |
- |
- |
-4,156 |
| Housing |
|
|
|
|
|
|
|
|
|
| Commonwealth-State Housing Agreement loans |
-31,943 |
- |
-9,156 |
-8,618 |
-14,337 |
-4,472 |
- |
-1,345 |
-69,871 |
| Housing for service personnel |
-1,881 |
- |
-1,047 |
-189 |
-86 |
- |
- |
- |
-3,203 |
| Other housing |
- |
- |
- |
- |
- |
- |
-6,620 |
-3,329 |
-9,949 |
| Infrastructure |
|
|
|
|
|
|
|
|
|
| Railway projects |
- |
- |
- |
-55 |
- |
- |
- |
- |
-55 |
| Sewerage |
-104 |
- |
-65 |
- |
-91 |
- |
- |
- |
-260 |
| War service land settlement scheme |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Other purposes |
|
|
|
|
|
|
|
|
|
| Australian Capital Territory debt repayments |
- |
- |
- |
- |
- |
- |
-558 |
- |
-558 |
| Loan Council – housing nominations |
-20,366 |
- |
-7,273 |
-12,429 |
-12,256 |
-5,366 |
- |
-7,072 |
-64,762 |
| Net Financial Flow |
-114,814 |
-484 |
-57,191 |
-37,103 |
-48,923 |
-17,294 |
-15,587 |
-18,534 |
-309,930 |



If www.budget.gov.au responds slowly or you are having trouble downloading a document, try one of the Budget Website Mirrors
Note: Where possible, Budget documents are available in HTML and for downloading in Portable Document Format(PDF). If you require further information on any of the tables or charts on this website, please contact The Treasury.