Part 3: Fiscal Strategy and Outlook (continued)

Attachment D: Australia's Federal Relations (continued)

Annex A: Payments to the States (continued)

Table A.9: Estimated payments to support other state services, by year and state
$'000	NSW	VIC	QLD	WA	SA	TAS	ACT	NT	Total
2015‑16
National Partnership payments
2014 G20 leaders' summit security	-	-	1,600	-	-	-	-	-	1,600
Developing demand-driver infrastructure for the tourism industry	2,379	3,637	3,601	1,388	989	775	775	775	14,319
Financial assistance grants(a)
General purpose financial assistance	253,828	197,494	159,383	86,603	56,751	17,287	13,006	8,195	792,547
Untied local roads grants	102,033	72,503	65,891	53,772	19,327	18,636	11,277	8,238	351,677
Heffron Park Centre of Excellence	5,000	-	-	-	-	-	-	-	5,000
Legal assistance services	74,648	57,578	50,059	29,022	19,483	7,274	5,788	7,090	250,942
Managing Farm Risk Programme(b)	2,113	204	1,860	841	745	44	15	1,478	7,300
National Register of Foreign Ownership of Land Titles(c)	~	~	~	~	~	~	~	~	16,000
North Queensland Strata Title Inspection Scheme	-	-	6,250	-	-	-	-	-	6,250
Provision of fire services	4,264	3,003	3,025	1,350	1,007	264	5,114	1,633	19,660
Sinking fund on state debt	20	..	-	-	-	-	-	-	20
Tasmanian Horticulture Market Growth	-	-	-	-	-	50	-	-	50
Total	444,285	334,419	291,669	172,976	98,302	44,330	35,975	27,409	1,465,365

(a) The first two quarterly financial assistance grants for 2015‑16 were paid in 2014‑15.

(b) Amounts for each state are notional only and are subject to further negotiations.

Table A.9: Estimated payments to support other state services, by year and state (continued)
$'000	NSW	VIC	QLD	WA	SA	TAS	ACT	NT	Total
2016‑17
National Partnership payments
2014 G20 leaders' summit security	-	-	-	-	-	-	-	-	-
Developing demand-driver infrastructure for the tourism industry	4,831	1,791	1,951	1,388	989	775	775	775	13,275
Financial assistance grants
General purpose financial assistance	505,528	394,937	319,008	176,764	112,439	34,031	25,985	16,578	1,585,270
Untied local roads grants	204,087	145,022	131,797	107,556	38,658	37,277	22,556	16,478	703,431
Heffron Park Centre of Excellence	5,000	-	-	-	-	-	-	-	5,000
Legal assistance services	76,550	59,101	51,351	29,823	19,769	7,296	5,807	7,197	256,894
Managing Farm Risk Programme(a)	2,143	206	1,886	852	755	45	15	1,498	7,400
National Register of Foreign Ownership of Land Titles	-	-	-	-	-	-	-	-	-
North Queensland Strata Title Inspection Scheme	-	-	6,250	-	-	-	-	-	6,250
Provision of fire services	4,413	3,108	3,131	1,397	1,042	273	5,293	1,690	20,347
Sinking fund on state debt	20	..	-	-	-	-	-	-	20
Tasmanian Horticulture Market Growth	-	-	-	-	-	-	-	-	-
Total	802,572	604,165	515,374	317,780	173,652	79,697	60,431	44,216	2,597,887

(a) Amounts for each state are notional only and are subject to further negotiations.

Table A.9: Estimated payments to support other state services, by year and state (continued)
$'000	NSW	VIC	QLD	WA	SA	TAS	ACT	NT	Total
2017‑18
National Partnership payments
2014 G20 leaders' summit security	-	-	-	-	-	-	-	-	-
Developing demand-driver infrastructure for the tourism industry	2,379	1,791	1,951	1,387	989	775	775	775	10,822
Financial assistance grants
General purpose financial assistance	525,170	412,013	332,804	186,695	116,299	34,963	27,057	17,326	1,652,327
Untied local roads grants	212,720	151,156	137,372	112,105	40,294	38,854	23,510	17,175	733,186
Heffron Park Centre of Excellence	-	-	-	-	-	-	-	-	-
Legal assistance services	74,339	56,966	50,010	28,746	18,779	6,925	5,609	6,858	248,232
Managing Farm Risk Programme(a)	2,143	206	1,886	852	755	45	15	1,498	7,400
National Register of Foreign Ownership of Land Titles	-	-	-	-	-	-	-	-	-
North Queensland Strata Title Inspection Scheme	-	-	-	-	-	-	-	-	-
Provision of fire services	4,567	3,217	3,241	1,446	1,078	283	5,478	1,749	21,059
Sinking fund on state debt	20	..	-	-	-	-	-	-	20
Tasmanian Horticulture Market Growth	-	-	-	-	-	-	-	-	-
Total	821,338	625,349	527,264	331,231	178,194	81,845	62,444	45,381	2,673,046

(a) Amounts for each state are notional only and are subject to further negotiations.

Table A.9: Estimated payments to support other state services, by year and state (continued)
$'000	NSW	VIC	QLD	WA	SA	TAS	ACT	NT	Total
2018-19
National Partnership payments
2014 G20 leaders' summit security	-	-	-	-	-	-	-	-	-
Developing demand-driver infrastructure for the tourism industry	-	-	-	-	-	-	-	-	-
Financial assistance grants
General purpose financial assistance	545,818	429,978	347,312	197,191	120,348	35,936	28,183	18,115	1,722,881
Untied local roads grants	221,804	157,611	143,238	116,892	42,014	40,513	24,514	17,908	764,494
Heffron Park Centre of Excellence	-	-	-	-	-	-	-	-	-
Legal assistance services	75,270	57,849	50,880	29,458	19,013	7,004	5,705	6,991	252,170
Managing Farm Risk Programme(a)	2,113	204	1,860	841	745	44	15	1,478	7,300
National Register of Foreign Ownership of Land Titles	-	-	-	-	-	-	-	-	-
North Queensland Strata Title Inspection Scheme	-	-	-	-	-	-	-	-	-
Provision of fire services	4,727	3,330	3,354	1,497	1,116	293	5,670	1,810	21,797
Sinking fund on state debt	20	..	-	-	-	-	-	-	20
Tasmanian Horticulture Market Growth	-	-	-	-	-	-	-	-	-
Total	849,752	648,972	546,644	345,879	183,236	83,790	64,087	46,302	2,768,662

(a) Amounts for each state are notional only and are subject to further negotiations.

Table A.10: GST and general revenue assistance payments to the states, by year and state
$'000	NSW	VIC	QLD	WA	SA	TAS	ACT	NT	Total
2015‑16
GST entitlement	17,401,399	12,807,218	13,024,120	1,889,570	5,556,356	2,248,938	1,036,330	3,286,069	57,250,000
Other payments
ACT municipal services	-	-	-	-	-	-	38,515	-	38,515
Reduced royalties	-	-	-	32,020	-	-	-	-	32,020
Royalties(a)	-	-	-	nfp	-	-	-	nfp	698,769
Snowy Hydro Ltd tax compensation	50,000	25,000	-	-	-	-	-	-	75,000
Total	17,451,399	12,832,218	13,024,120	1,921,590	5,556,356	2,248,938	1,074,845	3,286,069	58,094,304
2016‑17
GST entitlement	18,025,013	13,341,297	14,847,058	1,615,408	6,152,560	2,331,293	1,083,662	3,323,709	60,720,000
Other payments
ACT municipal services	-	-	-	-	-	-	39,092	-	39,092
Reduced royalties	-	-	-	31,676	-	-	-	-	31,676
Royalties(a)	-	-	-	nfp	-	-	-	nfp	622,749
Snowy Hydro Ltd tax compensation	50,000	25,000	-	-	-	-	-	-	75,000
Total	18,075,013	13,366,297	14,847,058	1,647,084	6,152,560	2,331,293	1,122,754	3,323,709	61,488,517
2017‑18
GST entitlement	18,890,111	14,016,218	16,193,894	1,308,849	6,511,391	2,420,617	1,165,608	3,183,312	63,690,000
Other payments
ACT municipal services	-	-	-	-	-	-	39,679	-	39,679
Reduced royalties	-	-	-	28,156	-	-	-	-	28,156
Royalties(a)	-	-	-	nfp	-	-	-	nfp	557,705
Snowy Hydro Ltd tax compensation	50,000	25,000	-	-	-	-	-	-	75,000
Total	18,940,111	14,041,218	16,193,894	1,337,005	6,511,391	2,420,617	1,205,287	3,183,312	64,390,540
2018-19
GST entitlement	19,884,990	14,829,805	16,840,573	1,535,980	6,681,895	2,458,695	1,213,272	3,224,790	66,670,000
Other payments
ACT municipal services	-	-	-	-	-	-	40,274	-	40,274
Reduced royalties	-	-	-	22,681	-	-	-	-	22,681
Royalties(a)	-	-	-	nfp	-	-	-	nfp	448,421
Snowy Hydro Ltd tax compensation	50,000	25,000	-	-	-	-	-	-	75,000
Total	19,934,990	14,854,805	16,840,573	1,558,661	6,681,895	2,458,695	1,253,546	3,224,790	67,256,376

(a) State allocations are not published due to commercial sensitivities.

Table A.11: Total payments to the states by GFS function
$'000	NSW	VIC	QLD	WA	SA	TAS	ACT	NT	Total(a)
2015‑16
General public services	-	-	11,980	-	-	-	-	-	27,980
Public order and safety	84,760	62,461	54,326	30,750	20,823	7,888	11,132	81,985	354,125
Education	5,553,446	4,522,217	3,780,410	1,843,282	1,296,891	416,246	303,264	363,746	18,082,225
Health	5,374,680	4,381,386	3,389,376	1,901,480	1,218,583	406,184	328,070	268,236	17,267,995
Social security and welfare	478,016	823,217	351,072	421,098	115,900	34,340	27,663	29,372	2,299,758
Housing and community amenities	499,078	373,554	480,388	307,975	137,475	33,262	33,198	298,156	2,176,089
Recreation and culture	5,000	-	-	-	-	5,170	-	-	10,170
Fuel and energy	-	-	-	-	-	-	-	-	-
Agriculture, forestry and fishing	242,941	262,288	53,842	3,471	114,676	41,892	3,694	4,695	727,499
Mining, manufacturing and construction	-	-	-	-	-	-	-	-	-
Transport and communication	2,062,834	772,907	1,620,565	766,583	485,995	156,217	28,361	183,494	7,104,956
Other economic affairs	2,750	4,227	7,121	3,935	1,237	875	858	872	21,875
Other purposes(b)	17,809,610	13,103,853	13,283,000	2,062,299	5,632,510	2,284,863	1,099,128	3,304,695	59,278,727
Total payments to the states	32,113,115	24,306,110	23,032,080	7,340,873	9,024,090	3,386,937	1,835,368	4,535,251	107,351,399
less payments 'through' the states	3,257,087	2,725,805	2,214,970	1,106,261	809,642	216,423	211,370	172,010	10,715,406
less financial assistance grants for local government	355,861	269,997	225,274	140,375	76,078	35,923	24,283	16,433	1,144,224
less payments direct 'to' local government	266,186	211,550	235,090	157,261	76,943	32,825	-	17,685	997,540
equals total payments 'to' the states for own-purpose expenses	28,233,981	21,098,758	20,356,746	5,936,976	8,061,427	3,101,766	1,599,715	4,329,123	94,494,229

(a) Total column may not equal sum of state totals. There is no basis on which to estimate state allocations for several payments, which are not reflected in state totals.

(b) Payments for 'Other purposes' includes general revenue assistance to the States.

Table A.11: Total payments to the states by GFS function (continued)
$'000	NSW	VIC	QLD	WA	SA	TAS	ACT	NT	Total(a)
2016‑17
General public services	-	-	-	-	-	-	-	-	-
Public order and safety	85,255	65,945	54,009	32,039	21,211	7,899	11,317	74,968	352,643
Education	6,029,539	4,838,768	4,139,657	1,974,195	1,381,089	448,618	321,456	380,097	19,517,439
Health	5,590,900	4,382,718	3,497,669	1,998,843	1,250,100	411,052	345,943	282,202	17,759,427
Social security and welfare	502,141	421,774	342,402	190,406	115,820	36,008	27,071	28,069	1,936,361
Housing and community amenities	495,142	370,025	447,387	263,771	122,509	32,686	24,863	217,549	1,983,931
Recreation and culture	5,000	-	-	-	-	1,780	-	-	6,780
Fuel and energy	-	-	-	-	-	-	-	-	-
Agriculture, forestry and fishing	120,115	209,126	62,948	2,324	130,002	18,150	27,363	4,230	579,401
Mining, manufacturing and construction	-	-	-	-	-	-	-	-	-
Transport and communication	3,372,064	720,839	2,622,480	980,939	603,683	182,861	24,514	111,160	9,935,627
Other economic affairs	5,327	2,570	3,052	2,014	1,300	894	870	893	16,920
Other purposes(b)	18,784,669	13,906,257	15,304,778	1,931,450	6,303,658	2,402,601	1,171,295	3,358,217	63,785,674
Total payments to the states	34,990,152	24,918,022	26,474,382	7,375,981	9,929,372	3,542,549	1,954,692	4,457,385	115,874,203
less payments 'through' the states	3,462,328	2,945,392	2,383,177	1,206,108	856,355	233,605	227,713	183,581	11,500,506
less financial assistance grants for local government	709,615	539,959	450,805	284,320	151,097	71,308	48,541	33,056	2,288,701
less payments direct 'to' local government	320,359	234,982	238,932	169,036	81,817	37,626	-	18,531	1,101,283
equals total payments 'to' the states for own-purpose expenses	30,497,850	21,197,689	23,401,468	5,716,517	8,840,103	3,200,010	1,678,438	4,222,217	100,983,713

(a) Total column may not equal sum of state totals. There is no basis on which to estimate state allocations for several payments, which are not reflected in state totals.

(b) Payments for 'Other purposes' includes general revenue assistance to the states.

Table A.11: Total payments to the states by GFS function (continued)
$'000	NSW	VIC	QLD	WA	SA	TAS	ACT	NT	Total(a)
2017‑18
General public services	-	-	-	-	-	-	-	-	-
Public order and safety	81,461	59,230	52,005	29,452	19,493	7,066	10,981	70,611	330,299
Education	6,126,163	4,927,931	4,189,836	2,104,594	1,409,382	443,987	325,081	368,367	19,900,633
Health	5,801,690	4,568,964	3,664,252	2,021,153	1,279,813	396,167	298,342	216,681	18,247,062
Social security and welfare	526,763	450,448	360,935	205,044	121,998	37,893	28,709	29,142	2,046,019
Housing and community amenities	452,203	342,652	390,035	235,671	108,439	28,580	22,354	198,411	1,803,345
Recreation and culture	-	-	-	-	-	1,663	-	-	1,663
Fuel and energy	-	-	-	-	-	-	-	-	-
Agriculture, forestry and fishing	83,854	86,155	55,832	2,324	36,903	150	30,363	3,796	309,377
Mining, manufacturing and construction	-	-	-	-	-	-	-	-	-
Transport and communication	2,288,410	480,336	2,122,318	835,255	402,047	70,081	11,503	49,947	7,196,897
Other economic affairs	3,026	2,744	3,197	2,127	1,353	917	893	916	15,173
Other purposes(b)	19,678,021	14,604,387	16,666,932	1,635,811	6,667,984	2,494,434	1,255,854	3,218,392	66,779,520
Total payments to the states	35,041,591	25,522,847	27,505,342	7,071,431	10,047,412	3,480,938	1,984,080	4,156,263	116,629,988
less payments 'through' the states	3,564,880	3,070,243	2,492,837	1,266,511	866,733	239,215	218,023	179,529	11,900,605
less financial assistance grants for local government	737,890	563,169	470,176	298,800	156,593	73,817	50,567	34,501	2,385,513
less payments direct 'to' local government	97,800	71,219	75,200	51,200	24,140	11,400	-	5,600	336,559
equals total payments 'to' the states for own-purpose expenses	30,641,021	21,818,216	24,467,129	5,454,920	8,999,946	3,156,506	1,715,490	3,936,633	102,007,311

(a) Total column may not equal sum of state totals. There is no basis on which to estimate state allocations for several payments, which are not reflected in state totals.

(b) Payments for 'Other purposes' includes general revenue assistance to the States.

Table A.11: Total payments to the states by GFS function (continued)
$'000	NSW	VIC	QLD	WA	SA	TAS	ACT	NT	Total(a)
2018-19
General public services	-	-	-	-	-	-	-	-	-
Public order and safety	79,225	60,040	52,870	30,065	19,696	7,128	11,235	62,570	322,829
Education	6,178,055	5,052,052	4,221,287	2,260,119	1,451,202	437,567	335,800	346,525	20,284,172
Health	6,031,124	4,768,794	3,810,485	2,113,505	1,324,312	401,043	310,161	215,915	18,975,339
Social security and welfare	553,704	480,655	381,085	220,606	128,419	39,919	30,487	29,014	2,142,482
Housing and community amenities	440,976	348,728	283,309	154,352	96,870	28,598	22,666	14,033	1,446,532
Recreation and culture	-	-	-	-	-	-	-	-	-
Fuel and energy	-	-	-	-	-	-	-	-	-
Agriculture, forestry and fishing	13,378	50,682	40,138	2,063	13,122	7,721	18,034	3,737	168,875
Mining, manufacturing and construction	-	-	-	-	-	-	-	-	-
Transport and communication	1,419,674	306,681	1,264,052	597,331	256,846	78,572	10,598	41,304	4,885,058
Other economic affairs	772	1,139	1,364	890	433	169	140	169	5,076
Other purposes(b)	20,702,632	15,442,394	17,331,123	1,872,744	6,844,257	2,535,144	1,306,243	3,260,813	69,743,771
Total payments to the states	35,419,540	26,511,165	27,385,713	7,251,675	10,135,157	3,535,861	2,045,364	3,974,080	117,974,134
less payments 'through' the states	3,572,558	3,129,269	2,498,543	1,281,260	877,918	237,447	221,701	181,092	12,001,353
less financial assistance grants for local government	767,622	587,589	490,550	314,083	162,362	76,449	52,697	36,023	2,487,375
less payments direct 'to' local government	111,471	71,212	76,200	51,200	24,140	11,400	-	5,600	351,223
equals total payments 'to' the states for own-purpose expenses	30,967,889	22,723,095	24,320,420	5,605,132	9,070,737	3,210,565	1,770,966	3,751,365	103,134,183

(a) Total column may not equal sum of state totals. There is no basis on which to estimate state allocations for several payments, which are not reflected in state totals.

(b) Payments for 'Other purposes' includes general revenue assistance to the States.

Table A.12: Other financial flows — estimated advances, repayment of advances and interest payments, by year and state
$'000	NSW	VIC	QLD	WA	SA	TAS	ACT	NT	Total
2015‑16
Advances
Asbestos removal in the ACT	-	-	-	-	-	-	250,000	-	250,000
Contingent liabilities
Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund	37,500	-	-	-	-	-	-	-	37,500
Natural disaster relief	1,554	-	789	-	-	-	-	-	2,343
Repayments
Asbestos removal in the ACT	-	-	-	-	-	-	-	-	-
Contingent liabilities
Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund	-	-	-	-	-	-	-	-	-
Natural disaster relief	-4,083	-	-17,286	-	-	-	-	-	-21,369
Environment
Northern Territory — water and sewerage assistance	-	-	-	-	-	-	-	-136	-136
Housing
Commonwealth-State Housing Agreement loans	-37,130	-	-9,955	-9,543	-2,596	-5,052	-	-828	-65,104
Housing for service personnel	-1,595	-	-976	-263	-57	-	-	-	-2,891
Other housing	-	-	-	-	-	-	-7,854	-2,839	-10,693
Infrastructure
Railway projects	-	-	-	-	-	-	-	-	-
Sewerage	-1,342	-	-963	-	-648	-	-	-	-2,953
Other purposes
Australian Capital Territory debt repayments	-	-	-	-	-	-	-555	-	-555
Loan Council — housing nominations	-8,967	-	-3,299	-5,719	-3,751	-2,404	-	-2,985	-27,125
Interest
Asbestos removal in the ACT	-	-	-	-	-	-	-26,787	-	-26,787
Contingent liabilities
Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund	-3,223	-	-	-	-	-	-	-	-3,223
Natural disaster relief	-451	-	-1,325	-	-	-	-	-	-1,776
Environment
Northern Territory — water and sewerage assistance	-	-	-	-	-	-	-	-548	-548
Housing
Commonwealth-State Housing Agreement loans	-31,943	-	-9,156	-8,618	-2,452	-4,472	-	-1,345	-57,986
Housing for service personnel	-1,881	-	-1,047	-189	-86	-	-	-	-3,203
Other housing	-	-	-	-	-	-	-6,620	-2,781	-9,401
Infrastructure
Railway projects	-	-	-	-	-	-	-	-	-
Sewerage	-97	-	-32	-	-91	-	-	-	-220
Other purposes
Australian Capital Territory debt repayments	-	-	-	-	-	-	-558	-	-558
Loan Council — housing nominations	-20,366	-	-7,273	-12,429	-8,781	-5,366	-	-7,072	-61,287
Net Financial Flow	-72,024	-	-50,523	-36,761	-18,462	-17,294	207,626	-18,534	-5,972

Table A.12: Other financial flows — estimated advances, repayment of advances and interest payments, by year and state (continued)
$'000	NSW	VIC	QLD	WA	SA	TAS	ACT	NT	Total
2016‑17
Advances
Asbestos removal in the ACT	-	-	-	-	-	-	-	-	-
Contingent liabilities
Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund	50,000	-	-	-	-	-	-	-	50,000
Natural disaster relief	-	-	1,179	-	-	-	-	-	1,179
Repayments
Asbestos removal in the ACT	-	-	-	-	-	-	-	-	-
Contingent liabilities
Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund	-	-	-	-	-	-	-	-	-
Natural disaster relief	-4,083	-	-12,276	-	-	-	-	-	-16,359
Environment
Northern Territory — water and sewerage assistance	-	-	-	-	-	-	-	-136	-136
Housing
Commonwealth-State Housing Agreement loans	-37,268	-	-10,033	-9,596	-2,736	-5,105	-	-865	-65,603
Housing for service personnel	-1,697	-	-1,037	-277	-63	-	-	-	-3,074
Other housing	-	-	-	-	-	-	-7,972	-2,983	-10,955
Infrastructure
Railway projects	-	-	-	-	-	-	-	-	-
Sewerage	-	-	-52	-	-340	-	-	-	-392
Other purposes
Australian Capital Territory debt repayments	-	-	-	-	-	-	-555	-	-555
Loan Council — housing nominations	-9,370	-	-3,447	-5,976	-3,920	-2,512	-	-3,119	-28,344
Interest
Asbestos removal in the ACT	-	-	-	-	-	-	-27,076	-	-27,076
Contingent liabilities
Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund	-5,947	-	-	-	-	-	-	-	-5,947
Natural disaster relief	-395	-	-1,087	-	-	-	-	-	-1,482
Environment
Northern Territory — water and sewerage assistance	-	-	-	-	-	-	-	-542	-542
Housing
Commonwealth-State Housing Agreement loans	-30,078	-	-8,665	-8,142	-2,309	-4,222	-	-1,307	-54,723
Housing for service personnel	-1,810	-	-1,004	-178	-83	-	-	-	-3,075
Other housing	-	-	-	-	-	-	-6,267	-2,637	-8,904
Infrastructure
Railway projects	-	-	-	-	-	-	-	-	-
Sewerage	-1	-	-	-	-38	-	-	-	-39
Other purposes
Australian Capital Territory debt repayments	-	-	-	-	-	-	-488	-	-488
Loan Council — housing nominations	-19,992	-	-7,133	-12,184	-8,623	-5,264	-	-6,946	-60,142
Net Financial Flow	-60,641	-	-43,555	-36,353	-18,112	-17,103	-42,358	-18,535	-236,657

Table A.12: Other financial flows — estimated advances, repayment of advances and interest payments, by year and state (continued)
$'000	NSW	VIC	QLD	WA	SA	TAS	ACT	NT	Total
2017‑18
Advances
Asbestos removal in the ACT	-	-	-	-	-	-	-	-	-
Contingent liabilities
Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund	12,500	-	-	-	-	-	-	-	12,500
Natural disaster relief	-	-	-	-	-	-	-	-	-
Repayments
Asbestos removal in the ACT	-	-	-	-	-	-	-50,000	-	-50,000
Contingent liabilities
Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund	-	-	-	-	-	-	-	-	-
Natural disaster relief	-4,083	-	-12,276	-	-	-	-	-	-16,359
Environment
Northern Territory — water and sewerage assistance	-	-	-	-	-	-	-	-136	-136
Housing
Commonwealth-State Housing Agreement loans	-37,531	-	-10,109	-9,737	-2,883	-5,151	-	-904	-66,315
Housing for service personnel	-1,813	-	-1,089	-287	-69	-	-	-	-3,258
Other housing	-	-	-	-	-	-	-8,131	-3,135	-11,266
Infrastructure
Railway projects	-	-	-	-	-	-	-	-	-
Sewerage	-	-	-	-	-168	-	-	-	-168
Other purposes
Australian Capital Territory debt repayments	-	-	-	-	-	-	-555	-	-555
Loan Council — housing nominations	-9,792	-	-3,602	-6,246	-4,096	-2,626	-	-3,260	-29,622
Interest
Asbestos removal in the ACT	-	-	-	-	-	-	-27,076	-	-27,076
Contingent liabilities
Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund	-7,849	-	-	-	-	-	-	-	-7,849
Natural disaster relief	-338	-	-918	-	-	-	-	-	-1,256
Environment
Northern Territory — water and sewerage assistance	-	-	-	-	-	-	-	-535	-535
Housing
Commonwealth-State Housing Agreement loans	-28,189	-	-8,166	-7,660	-2,158	-3,966	-	-1,268	-51,407
Housing for service personnel	-1,735	-	-958	-166	-80	-	-	-	-2,939
Other housing	-	-	-	-	-	-	-5,908	-2,486	-8,394
Infrastructure
Railway projects	-	-	-	-	-	-	-	-	-
Sewerage	-	-	-	-	-14	-	-	-	-14
Other purposes
Australian Capital Territory debt repayments	-	-	-	-	-	-	-418	-	-418
Loan Council — housing nominations	-19,595	-	-6,984	-11,925	-8,456	-5,156	-	-6,813	-58,929
Net Financial Flow	-98,425	-	-44,102	-36,021	-17,924	-16,899	-92,088	-18,537	-323,996

Table A.12: Other financial flows — estimated advances, repayment of advances and interest payments, by year and state (continued)
$'000	NSW	VIC	QLD	WA	SA	TAS	ACT	NT	Total
2018-19
Advances
Asbestos removal in the ACT	-	-	-	-	-	-	-	-	-
Contingent liabilities
Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund	-	-	-	-	-	-	-	-	-
Natural disaster relief	-	-	-	-	-	-	-	-	-
Repayments
Asbestos removal in the ACT	-	-	-	-	-	-	-50,000	-	-50,000
Contingent liabilities
Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund	-15,116	-	-	-	-	-	-	-	-15,116
Natural disaster relief	-4,083	-	-11,695	-	-	-	-	-	-15,778
Environment
Northern Territory — water and sewerage assistance	-	-	-	-	-	-	-	-136	-136
Housing
Commonwealth-State Housing Agreement loans	-37,608	-	-10,245	-9,850	-3,038	-5,172	-	-945	-66,858
Housing for service personnel	-1,892	-	-1,139	-295	-77	-	-	-	-3,403
Other housing	-	-	-	-	-	-	-8,222	-3,293	-11,515
Infrastructure
Railway projects	-	-	-	-	-	-	-	-	-
Sewerage	-	-	-	-	-60	-	-	-	-60
Other purposes
Australian Capital Territory debt repayments	-	-	-	-	-	-	-555	-	-555
Loan Council — housing nominations	-10,232	-	-3,765	-6,527	-4,281	-2,744	-	-3,406	-30,955
Interest
Asbestos removal in the ACT	-	-	-	-	-	-	-25,722	-	-25,722
Contingent liabilities
Loan to NSW to assist beneficiaries of the Asbestos Injuries Compensation Fund	-8,249	-	-	-	-	-	-	-	-8,249
Natural disaster relief	-282	-	-748	-	-	-	-	-	-1,030
Environment
Northern Territory — water and sewerage assistance	-	-	-	-	-	-	-	-528	-528
Housing
Commonwealth-State Housing Agreement loans	-26,271	-	-7,658	-7,166	-1,997	-3,698	-	-1,225	-48,015
Housing for service personnel	-1,654	-	-910	-153	-77	-	-	-	-2,794
Other housing	-	-	-	-	-	-	-5,542	-2,327	-7,869
Infrastructure
Railway projects	-	-	-	-	-	-	-	-	-
Sewerage	-	-	-	-	-3	-	-	-	-3
Other purposes
Australian Capital Territory debt repayments	-	-	-	-	-	-	-348	-	-348
Loan Council — housing nominations	-19,175	-	-6,826	-11,650	-8,279	-5,047	-	-6,673	-57,650
Net Financial Flow	-124,562	-	-42,986	-35,641	-17,812	-16,661	-90,389	-18,533	-346,584

Mid-Year Economic and Fiscal Outlook

Part 3: Fiscal Strategy and Outlook (continued)

Attachment D: Australia's Federal Relations (continued)

Annex A: Payments to the States (continued)