Part 3: Fiscal Strategy and Outlook (continued)
Attachment D: Australia's Federal Relations (continued)
Annex A: Payments to the States (continued)
(a) Recoveries of funds due to compliance activities by states are expected to exceed new payments, resulting in an overall negative balance for some states.
| $'000 | NSW | VIC | QLD | WA | SA | TAS | ACT | NT | Total |
|---|---|---|---|---|---|---|---|---|---|
| 2017‑18 | |||||||||
| National Affordable Housing SPP | 435,025 | 342,652 | 274,319 | 151,247 | 96,008 | 28,580 | 22,354 | 13,886 | 1,364,071 |
| National Partnership payments | |||||||||
| First Home Owners Boost | - | - | - | - | - | - | - | - | - |
| Homelessness | - | - | - | - | - | - | - | - | - |
| Northern Territory remote Aboriginal investment | |||||||||
| Remote Australia strategies component | - | - | - | - | - | - | - | 50,924 | 50,924 |
| Remote Indigenous housing | 16,178 | - | 111,716 | 84,424 | 12,431 | - | - | 137,104 | 361,853 |
| Total | 451,203 | 342,652 | 386,035 | 235,671 | 108,439 | 28,580 | 22,354 | 201,914 | 1,776,848 |
| 2018-19 | |||||||||
| National Affordable Housing SPP | 440,976 | 348,728 | 278,309 | 154,352 | 96,870 | 28,598 | 22,666 | 14,033 | 1,384,532 |
| National Partnership payments | |||||||||
| First Home Owners Boost | - | - | - | - | - | - | - | - | - |
| Homelessness | - | - | - | - | - | - | - | - | - |
| Northern Territory remote Aboriginal investment | |||||||||
| Remote Australia strategies component | - | - | - | - | - | - | - | 3,568 | 3,568 |
| Remote Indigenous housing | - | - | - | - | - | - | - | - | - |
| Total | 440,976 | 348,728 | 278,309 | 154,352 | 96,870 | 28,598 | 22,666 | 17,601 | 1,388,100 |
(a) The Fuel Indexation (Road Funding) special account was established with effect from 1 July 2014. Payment amounts to the States for 2014‑15 will be finalised by the Infrastructure Minister following a determination on the net additional revenue from fuel indexation by the Treasurer. Payments from this special account will be reflected in the 2016‑17 Budget and onwards.
(b) State allocations do not include the impact of the Government's new Infrastructure Investment commitments ($999m) or the offset for the freeze in the Road User Charge collections at the 2015‑16 level ($118m).
(c) Some amounts within some programmes are yet to be allocated. These amounts have been notionally allocated on an equal per capita basis between the relevant States.
(d) Figures represent expenses incurred against prepayments made to the States in prior years.
(e) The Government remains committed to the establishment of an Asset Recycling Fund. Currently, all payments to the States for the Infrastructure Growth Package are paid through the COAG Reform Fund.
(f) State allocations have not been determined for payments under the Asset Recycling Initiative. Projects will be agreed between the Commonwealth and individual states on a first‑come, first‑served basis, until the total amount of funding available under this measure is exhausted.
| $'000 | NSW | VIC | QLD | WA | SA | TAS | ACT | NT | Total |
|---|---|---|---|---|---|---|---|---|---|
| 2016‑17 | |||||||||
| National Partnership payments(a) | |||||||||
| Infrastructure Investment Programme(b) | |||||||||
| Black spot projects | 19,199 | 13,666 | 12,178 | 6,585 | 4,800 | 1,606 | 966 | 1,000 | 60,000 |
| Bridges Renewal Programme(c) | 25,549 | 20,043 | 16,092 | 8,823 | 5,663 | 1,700 | 1,312 | 818 | 80,000 |
| Developing Northern Australia(c) | |||||||||
| Improving cattle supply chains | - | - | 21,924 | 11,956 | - | - | - | 1,120 | 35,000 |
| Northern Australia Roads | - | - | 62,534 | 34,286 | - | - | - | 3,180 | 100,000 |
| Heavy vehicle safety and productivity(c) | 20,628 | 16,182 | 12,993 | 7,123 | 4,573 | 1,372 | 1,059 | 660 | 64,590 |
| Improving the national network | - | - | - | - | - | - | - | - | - |
| Investment | |||||||||
| Rail | - | 22,000 | 99,996 | - | - | 15,000 | - | - | 136,996 |
| Road(c) | 2,606,613 | 349,073 | 1,926,789 | 436,836 | 179,753 | 121,646 | 681 | 41,708 | 5,663,099 |
| Supplementary | - | - | - | - | - | - | - | - | - |
| Roads to Recovery | 321,713 | 234,994 | 234,932 | 169,036 | 103,908 | 37,626 | 18,531 | 33,652 | 1,154,392 |
| Infrastructure Growth Package — Asset Recycling Fund(d) | |||||||||
| Asset Recycling Initiative(e) | ~ | ~ | ~ | ~ | ~ | ~ | ~ | ~ | 1,317,087 |
| New Investments | 45,999 | 45,832 | 228,297 | 303,475 | 166,300 | 3,556 | 1,610 | 28,667 | 823,736 |
| Western Sydney Infrastructure Plan | 299,625 | - | - | - | - | - | - | - | 299,625 |
| Building Australia Fund | |||||||||
| Rail | - | - | - | - | 130,100 | - | - | - | 130,100 |
| Road | - | - | - | - | - | - | - | - | - |
| Centenary of Canberra 2013 — A gift to the national capital | - | - | - | - | - | - | - | - | - |
| Drought Communities Programme | 1,000 | - | 4,000 | - | - | - | - | - | 5,000 |
| Interstate road transport | 32,738 | 19,049 | 6,745 | 2,819 | 8,586 | 355 | 355 | 355 | 71,002 |
| Latrobe Valley economic diversification | - | - | - | - | - | - | - | - | - |
| Murray-Darling Basin regional economic diversification programme | 12,573 | 6,331 | 3,802 | - | - | - | - | - | 22,706 |
| Total | 3,385,637 | 727,170 | 2,630,282 | 980,939 | 603,683 | 182,861 | 24,514 | 111,160 | 9,963,333 |
| Memorandum item — payments direct to local governments included in payments above | |||||||||
| Infrastructure Investment Programme(b) | |||||||||
| Investment | |||||||||
| Supplementary | - | - | - | - | - | - | - | - | - |
| Roads to Recovery | 319,359 | 234,982 | 234,932 | 169,036 | 79,717 | 37,626 | - | 18,531 | 1,094,183 |
| Infrastructure Growth Package — Asset Recycling Fund | |||||||||
| New Investments | - | - | - | - | - | - | - | - | - |
| Drought Communities Programme | 1,000 | - | 4,000 | - | - | - | - | - | 5,000 |
| Latrobe Valley economic diversification | - | - | - | - | - | - | - | - | - |
| Total | 320,359 | 234,982 | 238,932 | 169,036 | 79,717 | 37,626 | - | 18,531 | 1,099,183 |
(a) The Fuel Indexation (Road Funding) special account was established with effect from 1 July 2014. Payments from this special account will be reflected in the 2016‑17 Budget and onwards.
(b) State allocations do not include the impact of the Government's new Infrastructure Investment commitments ($999m) or the offset for the freeze in the Road User Charge collections at the 2015‑16 level ($118m).
(c) Some amounts within some programmes are yet to be allocated. These amounts have been notionally allocated on an equal per capita basis between the relevant States.
(d) The Government remains committed to the establishment of an Asset Recycling Fund. Currently, all payments to the States for the Infrastructure Growth Package are paid through the COAG Reform Fund.
(e) State allocations have not been determined for payments under the Asset Recycling Initiative. Projects will be agreed between the Commonwealth and individual states on a first‑come, first‑served basis, until the total amount of funding available under this measure is exhausted.
| $'000 | NSW | VIC | QLD | WA | SA | TAS | ACT | NT | Total |
|---|---|---|---|---|---|---|---|---|---|
| 2017‑18 | |||||||||
| National Partnership payments(a) | |||||||||
| Infrastructure Investment Programme(b) | |||||||||
| Black spot projects | 19,199 | 13,666 | 12,178 | 6,585 | 4,800 | 1,606 | 966 | 1,000 | 60,000 |
| Bridges Renewal Programme(c) | 28,701 | 22,608 | 18,100 | 9,979 | 6,334 | 1,886 | 1,475 | 917 | 90,000 |
| Developing Northern Australia(c) | |||||||||
| Improving cattle supply chains | - | - | 21,888 | 12,000 | - | - | - | 1,112 | 35,000 |
| Northern Australia Roads | - | - | 131,088 | 72,276 | - | - | - | 6,636 | 210,000 |
| Heavy vehicle safety and productivity(c) | 15,946 | 12,560 | 10,056 | 5,544 | 3,519 | 1,047 | 820 | 508 | 50,000 |
| Improving the national network | - | - | - | - | - | - | - | - | - |
| Investment | |||||||||
| Rail | - | 15,000 | - | - | - | 14,300 | - | - | 29,300 |
| Road(c) | 1,529,610 | 322,604 | 1,605,163 | 369,952 | 225,328 | 39,487 | 2,287 | 17,819 | 4,112,250 |
| Supplementary | - | - | - | - | - | - | - | - | - |
| Roads to Recovery | 97,516 | 71,219 | 71,200 | 51,200 | 31,480 | 11,400 | 5,600 | 10,200 | 349,815 |
| Infrastructure Growth Package — Asset Recycling Fund(d) | |||||||||
| Asset Recycling Initiative(e) | ~ | ~ | ~ | ~ | ~ | ~ | ~ | ~ | 937,000 |
| New Investments | 30,000 | 3,630 | 245,900 | 304,900 | 122,000 | - | - | 11,400 | 717,830 |
| Western Sydney Infrastructure Plan | 534,700 | - | - | - | - | - | - | - | 534,700 |
| Building Australia Fund | |||||||||
| Rail | - | - | - | - | - | - | - | - | - |
| Road | - | - | - | - | - | - | - | - | - |
| Centenary of Canberra 2013 — A gift to the national capital | - | - | - | - | - | - | - | - | - |
| Drought Communities Programme | 1,000 | - | 4,000 | - | - | - | - | - | 5,000 |
| Interstate road transport | 32,738 | 19,049 | 6,745 | 2,819 | 8,586 | 355 | 355 | 355 | 71,002 |
| Latrobe Valley economic diversification | - | - | - | - | - | - | - | - | - |
| Murray-Darling Basin regional economic diversification programme | - | - | - | - | - | - | - | - | - |
| Total | 2,289,410 | 480,336 | 2,126,318 | 835,255 | 402,047 | 70,081 | 11,503 | 49,947 | 7,201,897 |
| Memorandum item — payments direct to local governments included in payments above | |||||||||
| Infrastructure Investment Programme(b) | |||||||||
| Investment | |||||||||
| Supplementary | - | - | - | - | - | - | - | - | - |
| Roads to Recovery | 96,800 | 71,219 | 71,200 | 51,200 | 24,140 | 11,400 | - | 5,600 | 331,559 |
| Infrastructure Growth Package —Asset Recycling Fund | |||||||||
| New Investments | - | - | - | - | - | - | - | - | - |
| Drought Communities Programme | 1,000 | - | 4,000 | - | - | - | - | - | 5,000 |
| Latrobe Valley economic diversification | - | - | - | - | - | - | - | - | - |
| Total | 97,800 | 71,219 | 75,200 | 51,200 | 24,140 | 11,400 | - | 5,600 | 336,559 |
(a) The Fuel Indexation (Road Funding) special account was established with effect from 1 July 2014. Payments from this special account will be reflected in the 2016‑17 Budget and onwards.
(b) State allocations do not include the impact of the Government's new Infrastructure Investment commitments ($999m) or the offset for the freeze in the Road User Charge collections at the 2015‑16 level ($118m).
(c) Some amounts within some programmes are yet to be allocated. These amounts have been notionally allocated on an equal per capita basis between the relevant States.
(d) The Government remains committed to the establishment of an Asset Recycling Fund. Currently, all payments to the States for the Infrastructure Growth Package are paid through the COAG Reform Fund.
(e) State allocations have not been determined for payments under the Asset Recycling Initiative. Projects will be agreed between the Commonwealth and individual states on a first‑come, first‑served basis, until the total amount of funding available under this measure is exhausted.
| $'000 | NSW | VIC | QLD | WA | SA | TAS | ACT | NT | Total |
|---|---|---|---|---|---|---|---|---|---|
| 2018-19 | |||||||||
| National Partnership payments(a) | |||||||||
| Infrastructure Investment Programme(b) | |||||||||
| Black spot projects | 19,199 | 13,666 | 12,178 | 6,585 | 4,800 | 1,606 | 966 | 1,000 | 60,000 |
| Bridges Renewal Programme(c) | 22,297 | 17,631 | 14,071 | 7,803 | 4,897 | 1,446 | 1,146 | 709 | 70,000 |
| Developing Northern Australia(c) | |||||||||
| Improving cattle supply chains | - | - | 18,726 | 10,326 | - | - | - | 948 | 30,000 |
| Northern Australia Roads | - | - | 121,494 | 67,380 | - | - | - | 6,126 | 195,000 |
| Heavy vehicle safety and productivity(c) | 12,741 | 10,075 | 8,041 | 4,459 | 2,798 | 826 | 655 | 405 | 40,000 |
| Improving the national network | - | - | - | - | - | - | - | - | - |
| Investment | |||||||||
| Rail | - | 3,000 | - | - | - | 14,000 | - | - | 17,000 |
| Road(c) | 653,512 | 172,041 | 1,011,597 | 248,659 | 171,495 | 48,939 | 1,876 | 17,561 | 2,325,680 |
| Supplementary | - | - | - | - | - | - | - | - | - |
| Roads to Recovery | 112,187 | 71,219 | 71,200 | 51,200 | 31,480 | 11,400 | 5,600 | 10,200 | 364,486 |
| Infrastructure Growth Package — Asset Recycling Fund(d) | |||||||||
| Asset Recycling Initiative(e) | ~ | ~ | ~ | ~ | ~ | ~ | ~ | ~ | 910,000 |
| New Investments | 13,350 | - | - | 198,100 | 32,790 | - | - | 4,000 | 248,240 |
| Western Sydney Infrastructure Plan | 553,650 | - | - | - | - | - | - | - | 553,650 |
| Building Australia Fund | |||||||||
| Rail | - | - | - | - | - | - | - | - | - |
| Road | - | - | - | - | - | - | - | - | - |
| Centenary of Canberra 2013 — A gift to the national capital | - | - | - | - | - | - | - | - | - |
| Drought Communities Programme | - | - | 5,000 | - | - | - | - | - | 5,000 |
| Interstate road transport | 32,738 | 19,049 | 6,745 | 2,819 | 8,586 | 355 | 355 | 355 | 71,002 |
| Latrobe Valley economic diversification | - | - | - | - | - | - | - | - | - |
| Murray-Darling Basin regional economic diversification programme | - | - | - | - | - | - | - | - | - |
| Total | 1,419,674 | 306,681 | 1,269,052 | 597,331 | 256,846 | 78,572 | 10,598 | 41,304 | 4,890,058 |
| Memorandum item — payments direct to local governments included in payments above | |||||||||
| Infrastructure Investment Programme(b) | |||||||||
| Investment | |||||||||
| Supplementary | - | - | - | - | - | - | - | - | - |
| Roads to Recovery | 111,471 | 71,212 | 71,200 | 51,200 | 24,140 | 11,400 | - | 5,600 | 346,223 |
| Infrastructure Growth Package — Asset Recycling Fund | |||||||||
| New Investments | - | - | - | - | - | - | - | - | - |
| Drought Communities Programme | - | - | 5,000 | - | - | - | - | - | 5,000 |
| Latrobe Valley economic diversification | - | - | - | - | - | - | - | - | - |
| Total | 111,471 | 71,212 | 76,200 | 51,200 | 24,140 | 11,400 | - | 5,600 | 351,223 |
(a) The Fuel Indexation (Road Funding) special account was established with effect from 1 July 2014. Payments from this special account will be reflected in the 2016‑17 Budget and onwards.
(b) State allocations do not include the impact of the Government's new Infrastructure Investment commitments ($999m) or the offset for the freeze in the Road User Charge collections at the 2015‑16 level ($118m).
(c) Some amounts within some programmes are yet to be allocated. These amounts have been notionally allocated on an equal per capita basis between the relevant States.
(d) The Government remains committed to the establishment of an Asset Recycling Fund. Currently, all payments to the States for the Infrastructure Growth Package are paid through the COAG Reform Fund.
(e) State allocations have not been determined for payments under the Asset Recycling Initiative. Projects will be agreed between the Commonwealth and individual states on a first‑come, first‑served basis, until the total amount of funding available under this measure is exhausted.
(a) Amounts for each state are notional only and are subject to further negotiations.
(b) Funding is allocated to each state based on 2014‑15 data and represents indicative estimates only. This funding is conditional on agreed national responses to pest or disease incursions.
(c) State allocations are yet to be finalised.
| $'000 | NSW | VIC | QLD | WA | SA | TAS | ACT | NT | Total |
|---|---|---|---|---|---|---|---|---|---|
| 2016‑17 | |||||||||
| National Partnership payments | |||||||||
| Environmental management of the former Rum Jungle mine site | - | - | - | - | - | - | - | - | - |
| Established Pest and Weed Management(a) | 1,086 | 972 | 1,044 | 972 | 541 | 105 | 21 | 259 | 5,000 |
| Great Artesian Basin Sustainability Initiative | 3,750 | - | 3,750 | - | 1,500 | - | - | - | 9,000 |
| Implementation of the National Insurance Affordability Initiative | - | - | - | - | - | - | - | - | - |
| Implementing Water Reform in the Murray-Darling Basin | 9,402 | 6,800 | 1,985 | - | 1,486 | - | 327 | - | 20,000 |
| Mechanical Fuel Load Reduction Trial | 500 | - | - | - | - | - | - | - | 500 |
| National Bushfire Mitigation Programme | 1,508 | 898 | 299 | 299 | 449 | 449 | 299 | 299 | 4,500 |
| National Urban Water and Desalination Plan | - | - | - | - | 2,100 | - | - | - | 2,100 |
| National Water Security Plan for Cities and Towns | - | - | - | - | - | - | - | - | - |
| Natural disaster resilience | 6,786 | 4,176 | 6,003 | 3,132 | 2,088 | 1,305 | 1,305 | 1,305 | 26,100 |
| Pest and disease eradication(b) | 250 | 480 | 16,662 | - | 135 | - | - | 2,473 | 20,000 |
| Pest animal and weed management in drought-affected areas(a) | 1,000 | - | 2,000 | 500 | 500 | - | - | - | 4,000 |
| South Australian River Murray Sustainability Programme | |||||||||
| Irrigation efficiency and water purchase | - | - | - | - | 23,500 | - | - | - | 23,500 |
| Irrigation industry assistance | - | - | - | - | 39,500 | - | - | - | 39,500 |
| Regional economic development | - | - | - | - | 2,000 | - | - | - | 2,000 |
| Sustainable Rural Water Use and Infrastructure Programme | 102,484 | 200,668 | 35,621 | - | 59,985 | 18,000 | 27,000 | - | 443,758 |
| Water Infrastructure Development Fund — Capital component | - | - | - | - | - | - | - | - | - |
| Feasibility studies(c) | ~ | ~ | ~ | ~ | ~ | ~ | ~ | ~ | 10,000 |
| Water for the Environment Special Account — Constraints Management(c) | ~ | ~ | ~ | ~ | ~ | ~ | ~ | ~ | 5,143 |
| Whale and dolphin entanglements | 32 | 32 | 32 | 32 | 32 | 32 | - | 32 | 223 |
| World Heritage Values of the Tasmanian Wilderness | - | - | - | - | - | 1,780 | - | - | 1,780 |
| Total | 126,798 | 214,026 | 67,396 | 4,935 | 133,816 | 21,671 | 28,952 | 4,368 | 617,104 |
| Memorandum item — payments direct to local governments included in payments above | |||||||||
| National Urban Water and Desalination Plan | - | - | - | - | 2,100 | - | - | - | 2,100 |
| Total | - | - | - | - | 2,100 | - | - | - | 2,100 |
(a) Amounts for each state are notional only and are subject to further negotiations.
(b) Funding is allocated to each state based on 2014‑15 data and represents indicative estimates only. This funding is conditional on agreed national responses to pest or disease incursions.
(c) State allocations are yet to be finalised.
| $'000 | NSW | VIC | QLD | WA | SA | TAS | ACT | NT | Total |
|---|---|---|---|---|---|---|---|---|---|
| 2017‑18 | |||||||||
| National Partnership payments | |||||||||
| Environmental management of the former Rum Jungle mine site | - | - | - | - | - | - | - | - | - |
| Established Pest and Weed Management(a) | 1,086 | 972 | 1,044 | 972 | 541 | 105 | 21 | 259 | 5,000 |
| Great Artesian Basin Sustainability Initiative | - | - | - | - | - | - | - | - | - |
| Implementation of the National Insurance Affordability Initiative | - | - | - | - | - | - | - | - | - |
| Implementing Water Reform in the Murray-Darling Basin | 9,402 | 6,800 | 1,985 | - | 1,486 | - | 327 | - | 20,000 |
| Mechanical Fuel Load Reduction Trial | - | - | - | - | - | - | - | - | - |
| National Bushfire Mitigation Programme | - | - | - | - | - | - | - | - | - |
| National Urban Water and Desalination Plan | - | - | - | - | - | - | - | - | - |
| National Water Security Plan for Cities and Towns | - | - | - | - | - | - | - | - | - |
| Natural disaster resilience(b) | nfp | nfp | nfp | nfp | nfp | nfp | nfp | nfp | nfp |
| Pest and disease eradication(c) | 250 | 363 | 17,217 | - | 121 | - | - | 2,039 | 19,990 |
| Pest animal and weed management in drought-affected areas(a) | 1,000 | - | 2,000 | 500 | 500 | - | - | - | 4,000 |
| South Australian River Murray Sustainability Programme | |||||||||
| Irrigation efficiency and water purchase | - | - | - | - | 8,500 | - | - | - | 8,500 |
| Irrigation industry assistance | - | - | - | - | 25,000 | - | - | - | 25,000 |
| Regional economic development | - | - | - | - | - | - | - | - | - |
| Sustainable Rural Water Use and Infrastructure Programme | 69,973 | 77,814 | 31,700 | - | - | - | 30,000 | - | 209,487 |
| Water Infrastructure Development Fund — Capital component(d) | ~ | ~ | ~ | ~ | ~ | ~ | ~ | ~ | 20,000 |
| Feasibility studies(d) | ~ | ~ | ~ | ~ | ~ | ~ | ~ | ~ | 5,000 |
| Water for the Environment Special Account — Constraints Management(d) | ~ | ~ | ~ | ~ | ~ | ~ | ~ | ~ | 10,000 |
| Whale and dolphin entanglements | - | - | - | - | - | - | - | - | - |
| World Heritage Values of the Tasmanian Wilderness | - | - | - | - | - | 1,663 | - | - | 1,663 |
| Total | 81,711 | 85,949 | 53,946 | 1,472 | 36,148 | 1,768 | 30,348 | 2,298 | 328,640 |
| Memorandum item — payments direct to local governments included in payments above | |||||||||
| National Urban Water and Desalination Plan | - | - | - | - | - | - | - | - | - |
| Total | - | - | - | - | - | - | - | - | - |
(a) Amounts for each state are notional only and are subject to further negotiations.
(b) Funding from 2017‑18 has been provided for in the Contingency Reserve.
(c) Funding is allocated to each state based on 2014‑15 data and represents indicative estimates only. This funding is conditional on agreed national responses to pest or disease incursions.
(d) State allocations are yet to be finalised.
| $'000 | NSW | VIC | QLD | WA | SA | TAS | ACT | NT | Total |
|---|---|---|---|---|---|---|---|---|---|
| 2018-19 | |||||||||
| National Partnership payments | |||||||||
| Environmental management of the former Rum Jungle mine site | - | - | - | - | - | - | - | - | - |
| Established Pest and Weed Management(a) | 1,086 | 972 | 1,044 | 972 | 541 | 105 | 21 | 259 | 5,000 |
| Great Artesian Basin Sustainability Initiative | - | - | - | - | - | - | - | - | - |
| Implementation of the National Insurance Affordability Initiative | - | - | - | - | - | - | - | - | - |
| Implementing Water Reform in the Murray-Darling Basin | 9,402 | 6,800 | 1,985 | - | 1,486 | - | 327 | - | 20,000 |
| Mechanical Fuel Load Reduction Trial | - | - | - | - | - | - | - | - | - |
| National Bushfire Mitigation Programme | - | - | - | - | - | - | - | - | - |
| National Urban Water and Desalination Plan | - | - | - | - | - | - | - | - | - |
| National Water Security Plan for Cities and Towns | - | - | - | - | - | - | - | - | - |
| Natural disaster resilience(b) | nfp | nfp | nfp | nfp | nfp | nfp | nfp | nfp | nfp |
| Pest and disease eradication(c) | 277 | 384 | 17,212 | - | 100 | - | - | 2,000 | 19,973 |
| Pest animal and weed management in drought-affected areas(a) | 500 | - | 1,000 | 250 | 250 | - | - | - | 2,000 |
| South Australian River Murray Sustainability Programme | |||||||||
| Irrigation efficiency and water purchase | - | - | - | - | - | - | - | - | - |
| Irrigation industry assistance | - | - | - | - | 10,000 | - | - | - | 10,000 |
| Regional economic development | - | - | - | - | - | - | - | - | - |
| Sustainable Rural Water Use and Infrastructure Programme | - | 42,322 | 17,037 | - | - | 7,572 | 17,671 | - | 84,602 |
| Water Infrastructure Development Fund — Capital component(d) | ~ | ~ | ~ | ~ | ~ | ~ | ~ | ~ | 50,000 |
| Feasibility studies(d) | ~ | ~ | ~ | ~ | ~ | ~ | ~ | ~ | 7,000 |
| Water for the Environment Special Account — Constraints Management(d) | ~ | ~ | ~ | ~ | ~ | ~ | ~ | ~ | 20,000 |
| Whale and dolphin entanglements | - | - | - | - | - | - | - | - | - |
| World Heritage Values of the Tasmanian Wilderness | - | - | - | - | - | - | - | - | - |
| Total | 11,265 | 50,478 | 38,278 | 1,222 | 12,377 | 7,677 | 18,019 | 2,259 | 218,575 |
| Memorandum item — payments direct to local governments included in payments above | |||||||||
| National Urban Water and Desalination Plan | - | - | - | - | - | - | - | - | - |
| Total | - | - | - | - | - | - | - | - | - |
(a) Amounts for each state are notional only and are subject to further negotiations.
(a) Funding from 2017‑18 has been provided for in the Contingency Reserve.
(b) Funding is allocated to each state based on 2014‑15 data and represents indicative estimates only. This funding is conditional on agreed national responses to pest or disease incursions.
(c) State allocations are yet to be finalised.