Part 1: Agency Resourcing — Appropriations required by Agencies (continued)

Estimated Cash Flows and Balances for Special Accounts (continued)
	Budget Estimate—2014‑2015 Estimated Actual—2013‑2014
	Opening Balance	Receipts (Non‑Appropriated)	Receipts (Appropriated)	Payments	Adjustments	Closing Balance
	($'000)	($'000)	($'000)	($'000)	($'000)	($'000)
INDUSTRY PORTFOLIO
Department of Industry
Australian Building Codes Board Special Account	8,372	2,550	2,500	‑9,315	‑	4,107
Australian Building Codes Board Special Account	8,871	7,446	2,625	‑10,570	‑	8,372
Australian New Zealand Land Information Special Account	‑	‑	‑	‑	‑	‑
Australian New Zealand Land Information Special Account	139	‑	‑	‑	‑139	‑
BAF Energy Portfolio Special Account	‑	‑	‑	‑	‑	‑
BAF Energy Portfolio Special Account	‑	‑	‑	‑	‑	‑
Clean Energy Initiative Special Account	83,284	‑	50,359	‑87,827	‑	45,816
Clean Energy Initiative Special Account	169,415	‑	33,000	‑96,223	‑22,908	83,284
Climate Change Special Account	3,995	5,577	‑	‑8,858	‑	714
Climate Change Special Account	5,851	4,600	‑	‑6,456	‑	3,995
EIF Education Portfolio Special Account	‑	‑	‑	‑	‑	‑
EIF Education Portfolio Special Account	‑	44,150	‑	‑44,150	‑	‑
EIF Research Portfolio Special Account	‑	‑	‑	‑	‑	‑
EIF Research Portfolio Special Account	‑	‑	‑	‑	‑	‑
Energy Special Account	11,170	‑	‑	‑	‑	11,170
Energy Special Account	11,170	2,976	‑	‑2,976	‑	11,170
National Offshore Petroleum Titles Administrator Special Account	11,735	9,985	‑	‑9,985	‑	11,735
	11,735	9,406	‑	‑9,406	‑	11,735
National Repository Capital Contribution Fund Special Account	‑	‑	‑	‑	‑	‑
	‑	‑	‑	‑	‑	‑
Overseas Students Tuition Fund	‑	‑	‑	‑	‑	‑
Overseas Students Tuition Fund	14,561	‑	‑	‑	‑14,561	‑
Ranger Rehabilitation Special Account	66,526	2,601	‑	‑	‑	69,127
Ranger Rehabilitation Special Account	63,925	2,601	‑	‑	‑	66,526
Science and Technology Donations/Sponsorship Special Account	640	835	‑	‑683	‑	792
	1,140	449	‑	‑949	‑	640
Services for Other Entities and Trust Moneys — Department of Innovation, Industry, Science and Research Special Account	5,435	9,300	‑	‑11,935	‑	2,800
	12,946	12,919	109	‑17,433	‑3,106	5,435
Total: Department of Industry	191,157	30,848	52,859	‑128,603	‑	146,261
Total: Department of Industry	299,753	84,547	35,734	‑188,163	‑40,714	191,157
Geoscience Australia
Joint Australian U.S. Geological and Geophysical Research Station Special Account	1	282	‑	‑282	‑	1
	1	282	‑	‑282	‑	1
Total: Geoscience Australia	1	282	‑	‑282	‑	1
Total: Geoscience Australia	1	282	‑	‑282	‑	1
IP Australia
Intellectual Property Special Account	93,014	181,351	2,302	‑184,482	‑	92,185
Intellectual Property Special Account	96,242	173,569	2,578	‑179,375	‑	93,014
Services for Other Entities and Trust Moneys — IP Australia Special Account	410	9,201	‑	‑9,317	‑	294
	615	9,021	‑	‑9,226	‑	410
Total: IP Australia	93,424	190,552	2,302	‑193,799	‑	92,479
Total: IP Australia	96,857	182,590	2,578	‑188,601	‑	93,424
National Offshore Petroleum Safety and Environmental Management Authority
National Offshore Petroleum Safety and Environmental Management Authority Special Account	5,651	37,459	150	‑37,340	‑	5,920
	2,798	38,897	150	‑36,194	‑	5,651
Total: National Offshore Petroleum Safety and Environmental Management Authority	5,651	37,459	150	‑37,340	‑	5,920
	2,798	38,897	150	‑36,194	‑	5,651

Budget Paper No. 4: Agency Resourcing

Part 1: Agency Resourcing — Appropriations required by Agencies (continued)